Rating Rationale
January 27, 2022 | Mumbai
Indo-National Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.85 Crore (Enhanced from Rs.70 Crore)
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed it rating on the long term bank facilities of Indo-National Limited (INL) at ‘CRISIL A/Stable’ and assigned its ‘CRISIL A1’  rating to the short term bank facility.

 

Operating performance in fiscal 2022 is expected to be steady driven by improved performance of dry cell batteries and execution of sizeable order book (Rs.200 crore) in the subsidiary, Kineco Ltd (Kineco). While revenue growth is expected at 10-12%, operating profitability is likely to moderate by 80-100 bps to ~10% from ~11% due to the high input costs, especially Zinc. Nevertheless, cash accruals are expected to be above Rs.40 crores in fiscal 2022, adequate to fund the moderate capital expenditure (capex) and working capital requirements. Over the medium term, the company is expected to register revenue growth of 6-8%, supported by modest sales in batteries, and better contribution from Kineco. Operating profitability is expected to remain range bound at 10-12%, leading to steady cash generation and gradual improvement in debt metrics.

 

Earlier in fiscal 2021, revenues grew by 5% compared with the previous fiscal, driven by better performance of dry cell batteries segment which grew by 38%, and offset the decline in revenues at Kineco. Revenues at Kineco declined due to delay in execution of railway orders.

 

The ratings continue to reflect INL’s established market position and brand in the domestic dry cell batteries industry, as well as its vast distribution network, diverse revenue profile through Kineco (composites for defence, railways and aerospace), and the company's adequate and improving financial risk profile. These strengths are partially offset by slowish growth in the core domestic dry cell batteries business, supplier concentration risks, and susceptibility of operating profitability to volatile input prices and intense competition.

Analytical Approach

For arriving at the rating, CRISIL Ratings has consolidated the business and financial risk profile of INL and its subsidiary, Kineco. CRISIL Ratings has also amortized the goodwill on acquisition of Kineco over a period of five years ending 2021

 

Please refer Annexure List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Established player, with strong brand name, in dry-cell industry; revenue diversity through Kineco

With a production capacity of 78.5 crore batteries per annum, INL is the second-largest player in the dry-cell industry in India with a market share of above 30% and continues to benefit from its strong ‘Nippo’ brand.

 

INL has diversified its product portfolio with the acquisition of Kineco in fiscal 2016 and introduction of products like LED, torches, Mosquito bats, DORCO Razor blades etc. Kineco manufacturers composites for the defence, railways and aerospace sectors and registered revenues of Rs.145 crore in fiscal 2021 (Rs.178 crores in fiscal 2020), with revenues impacted due to delayed execution of railway orders. The company has an order book of Rs.200 crore, and increasing scale of operations at Kineco is expected to improve INL’s revenue diversity and visibility in the medium to long term.

 

Wide and established distribution network

More than 70%of INL’s batteries are sold through authorized distributors. The company has an established distribution network involving exclusive distributors, 4000 stockists, 30 depots, and more than 17 lakh retail outlets and wholesalers. INL has been associated with many distributors since its inception. The distributors also assume absolute responsibility for the storage and distribution of goods. Company has also leveraged on its extensive marketing network to scale-up existing portfolio of electrical products and launch new products leveraging the strong distribution network. CRISIL Ratings believes INL will continue to capitalize on its wide distribution network and established brand image

 

Adequate and improving financial risk profile

INL’s gearing is healthy, at 0.63 time as on March 31, 2021. Cash generation benefits from improving contribution from Kineco and stable cash flows from the core business. The interest coverage and net cash accrual to total debt (NCATD) ratios are adequate and were at 5.70 times and 0.26 time respectively in fiscal 2021 as compared to 4.61 times and 0.10 time in fiscal 2020. The ratio of total outside liabilities to adjusted net worth (TOL/ANW) also improved to 1.07 times in fiscal 2021, from 1.20 times in fiscal 2020.

 

Earlier, in fiscal 2020, the company provided for Rs.29 crores in its books towards doubtful debts, following bankruptcy of one of its key distributors.

 

The Competition Commission of India (CCI) in its order dated April 19, 2018, imposed a penalty of Rs 42.66 Cr on INL since it has found INL, and two other companies, to have violated provisions of the Competition Act, 2002. While the matter is subjudice, INL’s low gearing should help absorb any negative impact of the decision resulting in payment of penalty. At present, the penalty is considered as a contingent liability.

 

Weaknesses:

Slowish revenue growth in core dry cell battery business

INL’s revenue growth from dry cell battery segment was flat at about Rs.260 crore in fiscal 2018 and fiscal 2019. This was mainly due to competition from cheaper imports. However, with implementation of quality standards by Bureau of Indian Standards, cheaper imports have reduced which has contributed to improved revenues of Rs.291 crores in batteries segment in fiscal 2021. In the past, decreasing share of larger ‘D’ size batteries impacted revenues from this segment. Going forward, revenues from battery segment are expected to register modest growth of 2-5%, given increasing number of electronic products and toys being launched using button cells.

 

Partial susceptibility to raw material price volatility and intense competition

Raw material accounts for over 45% of total cost of sales. The company purchases zinc based on prices on London Metal Exchange and sources its monthly requirements both at spot and monthly average prices. Any steep increase in zinc prices will impact the company’s profitability given the intense competition in the industry and limited pricing flexibility.

 

Supplier concentration risk

Zinc, which constitutes about 30% of INL’s raw material is sourced entirely from Hindustan Zinc Ltd (Hindustan Zinc; rated ‘CRISIL AAA/Stable/CRISL A1+’). This, exposes INL to supplier concentration risk and may affect its price-negotiation capabilities. However, this is partly offset by INL’s established business relationship, going back to more than a decade, with Hindustan Zinc, and long-term contract for supply of zinc.

Liquidity: Adequate

INL has adequate liquidity driven by expected cash accruals of above Rs. 45 crore per annum over the medium term. It also has access to fund-based limits of Rs. 85 crores utilized at about 57% over the 12 months ended December 2021. Term loan repayments are about 14-17 crore per annum in the subsidiary. There are no major capex plans in the medium term. CRISIL Ratings expects internal accruals, cash & cash equivalents, and unutilized bank lines to be sufficient to meet its repayment obligations as well as incremental working capital requirements.

Outlook: Stable

INL's business risk profile will continue to benefit from its established position and brand in the battery segment, increasing contribution from electrical products, and better performance at its subsidiary. Its financial risk profile is adequate and improving, supported by steady cash generation.

Rating Sensitivity factors

Upward Factors

* Higher than anticipated growth in revenues (over 10-12%) over medium term, and operating profitability sustaining at 11-12%, leading to better cash generation

* Further improvement in financial profile, supported by prudent capex and working capital management, leading to better debt metrics; TOL/ANW below 0.8-1 times

 

Downward Factors

* Sluggish revenue growth and decline in operating profitability (below 8%), impacting cash generation

* Stretched working capital cycle, or sizeable debt-funded capex leading to moderation in debt metrics (TOL/ANW in excess of 2 times)

About the Company

Incorporated in 1972 as a joint venture (JV) between the late Mr. P Obul Reddy and Panasonic Corporation (leading Japanese electronics company, which subsequently exited the JV in 2012), Chennai-based INL (formerly, Nippo Batteries Company Ltd) manufactures and sells dry cell batteries and trades in torches, emergency power back-up products, and LEDs.

 

INL is the second-largest player in the dry cell batteries industry in India, with capacity of 78.5 crore battery per annum and a market share of above 30%. INL has an established distribution network comprising exclusive distributors, 4000 exclusive stockists, 30 depots, and 17 lakh retail outlets and wholesalers. In fiscal 2016, INL acquired 44.49% stake in Kineco, which manufactures composite for Railways, aerospace, and defence. Subsequently, in fiscal 2017, INL increase its stake in Kineco to 51%. Kineco also has a 51:49 joint venture, Kineco Kaman Composites Pvt Ltd, with Kaman Aerospace Group, USA, which manufactures advanced composites for medical, aerospace, and several other industries. INL also set up 4.6 megawatt solar power plant in Polepally village, Telangana, and has entered into a power purchase agreement with Deccan Hospitals (unit of Apollo Hospitals Enterprise Ltd, rated ‘CRISIL AA/FAA+/Stable/CRISIL A1+’).

Key Financial Indicators

As on/for the period ended March 31

Unit

2021

2020

Revenue

Rs.Crore

532

508

Profit After Tax (PAT)

Rs.Crore

23

0.4

PAT Margin

%

4.3

0.0007

Adjusted debt/adjusted networth

Times

0.63

0.60

Interest coverage

Times

5.70

4.61

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Cash Credit*

NA

NA

NA

81.0

NA

CRISIL A/Stable

NA

Proposed Short Term Bank Loan Facility

NA

NA

NA

4.0

NA

CRISIL A1

*Interchangeable with short term debt and Bill discounting facility

Annexure – List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Kineco Limited

Fully Consolidated

Strong business and financial linkages

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 85.0 CRISIL A1 / CRISIL A/Stable   --   -- 19-10-20 CRISIL A/Stable 03-05-19 CRISIL A1 / CRISIL A/Stable CRISIL A1 / CRISIL A/Stable
      --   --   -- 31-08-20 CRISIL A1 / CRISIL A/Stable 18-04-19 CRISIL A1 / CRISIL A/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit* 15 Canara Bank CRISIL A/Stable
Cash Credit* 31 Canara Bank CRISIL A/Stable
Cash Credit* 35 The Hongkong and Shanghai Banking Corporation Limited CRISIL A/Stable
Proposed Short Term Bank Loan Facility 4 HDFC Bank Limited CRISIL A1
This Annexure has been updated on 27-Jan-2022 in line with the lender-wise facility details as on 17-Aug-2021 received from the rated entity.
*Interchangeable with short term debt and Bill discounting facility
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Rajeswari Karthigeyan
Associate Director
CRISIL Ratings Limited
D:+91 44 6656 3139
rajeswari.karthigeyan@crisil.com


Sree Sankar Madhu
Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
Sree.Madhu@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html